Founding partner projection. Access by invitation only.
Five years from here. The numbers, with you in them.
This is a working model of what your earnings as the founding partner of Join the Band could look like. The deal terms are fixed. Everything else, subscription price, audience, growth, exit, is yours to play with. Move the sliders. Sit with the numbers. Then call me.
These shape Take 6's annual cash. Move them and watch the chart and the year-by-year table change.
These shape the platform's exit valuation. Take 6's equity at acquisition is 49% of that. They do not move the chart or the cash table.
A platform with a real roster supports a real valuation. Tell the model who else is on it.
Your first 30 days, at this model: $0 per member.
Cash projection. Roster inputs don't move this chart — they shape the equity above.
| Subs (avg) | Attributed revenue | Cash |
|---|
Comparisons use industry-standard estimates: $25K per sold-out theater night, $300K per fully-funded four-year education, $75K median annual earnings for Grammy-winning gospel artists, $5K per touring night. Not a guarantee. A frame of reference.
These are not numbers we are guessing at. They are numbers we are building toward, together.
Questions, pushback, anything at all.
jonbilima@gmail.com
951.452.5739
Jonathan
Built by Jonathan with CeCe. A living document. Last updated May 5, 2026.